Budget 1 edit

Items Sub-items Amount
(in Indian Rupees)
Total
Promotions/Exhibit/Miscellaneous expenses   8,500
Shipping expenses (note 1)   6,500
Maintenance tasks (note 2)   2,000
Prizes and Certificates   62,750 (note 4)
First Prize   5,000
Second Prize   3,000
Third Prize   2,000
2 consolation Prize 2x1000   2,000
All contributors with more than 5 Articles-T-Shirt & Dairy
Certificates to all participants
T-Shirt 50Pc   18,750
Dairy 300Pc   27,000 (note 5)
Incidentals   5000
Grand Total   71,250

Budget 2 edit

Items Sub-items Amount
(in Indian Rupees)
Total
Promotions/Exhibit/Miscellaneous expenses   8,500
Shipping expenses (note 1)   6,500
Maintenance tasks (note 2)   2,000
Prizes and Certificates   65,750 (note 4)
First Prize   5,000
Second Prize   3,000
Third Prize   2,000
5 consolation Prize 5x1000   5,000
All contributors with more than 5 Articles-T-Shirt & Dairy
Certificates to all participants
T-Shirt 50Pc   18,750
Dairy 300Pc   27,000 (note 5)
Incidentals   5000
Grand Total   74,250